{"slug":"financial-analyst-ai-hotel-acq-underwrite-1fea7d","title":"Hotel acquisition underwriting — stabilized or bridge-to-perm value-add","host":"financial-analyst.ai","method":"POST","resource":"https://financial-analyst.ai/hotel-acq/underwrite","category":"market","description":"Hotel acquisition underwriting — stabilized or bridge-to-perm value-add. Quarterly ADR x occupancy RevPAR build, other/ancillary revenue, PIP capital, construction loan with capitalized interest, permanent loan sized on min(stabilized-value LTV, purchase-price LTV, DSCR), and exit. Returns unlevered","price_listed":2.0,"price_asked":null,"state":"effects","state_label":"Not tested: has real-world effects","checks_7d":0,"answered_7d":0,"latency_ms_median":null,"reported_calls_30d":0,"reported_payers_30d":0,"networks":["eip155:8453"],"badge":"unverified","paid_checks_7d":0,"paid_ok_7d":0,"example_input":{"body":{"cl_term_months":1,"closing_costs_pct":0.02,"exit_cap_rate":0.075,"exit_costs_pct":0.03,"hold_years":5,"num_keys":100,"opex_pct":0.35,"other_revenue_pct":0.2,"perm_dscr_min":1.25,"perm_ltv":0.6,"perm_rate":0.075,"perm_term_years":25,"purchase_price":73000000,"q1_adr":195,"q1_occupancy":0.55,"q2_adr":260,"q2_occupancy":0.69,"q3_adr":450,"q3_occupancy":0.85,"q4_adr":310,"q4_occupancy":0.59,"stabilized_cap_rate":0.075,"start_date":"2026-01-01"},"bodyType":"json","method":"POST","type":"http"},"output_schema":{"type":"object"},"history":[],"description_full":"Hotel acquisition underwriting — stabilized or bridge-to-perm value-add. Quarterly ADR x occupancy RevPAR build, other/ancillary revenue, PIP capital, construction loan with capitalized interest, permanent loan sized on min(stabilized-value LTV, purchase-price LTV, DSCR), and exit. Returns unlevered and levered project IRR and MOIC. Reconciled to a SHA-pinned Excel model — see /hotel-acq/reconciliation.","last_updated":"2026-10-04T15:01:25.811Z","schemes":["exact"]}